Parent plc owns 80% of Sub Ltd and has retained earnings of £500,000. Sub Ltd's retained earnings are £220,000 at the year end and were £120,000 at acquisition. Parent sold goods to Sub, and £8,000 of unrealised profit remains in Sub's closing inventory. Goodwill of £15,000 (non-controlling interest measured at its proportionate share) has been fully impaired. What are consolidated retained earnings?
Answer and explanation
Correct answer: A. £557,000
- Step 1: Group share of Sub's post-acquisition profit = 80% × (£220,000 − £120,000) = £80,000.
- Step 2: The unrealised profit of £8,000 arises on a sale by the parent, so it is deducted in full from group retained earnings.
- Step 3: The impairment (£15,000) is attributable wholly to the parent with the proportionate method: £500,000 + £80,000 − £8,000 − £15,000 = £557,000.
Answer
£557,000.
Why not the others: £580,000: This ignores both the provision for unrealised profit and the goodwill impairment. £558,600: This deducts only 80% of the unrealised profit, but profit on a parent's sales is eliminated in full against the parent. £577,000: This includes 100% of the subsidiary's post-acquisition profit instead of the group's 80% share.
Practise more Consolidated financial statements.
Free questions with an explanation for every one, and full timed ACCA Applied Knowledge (BT, MA, FA) mock tests.
More Consolidated financial statements questions
- Parent plc acquires 80% of the ordinary shares of Sub Ltd for £500,000. At the date of acquisition the net assets of Sub Ltd were £450,000 a…
- Using the same facts as before, but measuring non-controlling interest at its fair value of £95,000 at acquisition, what is goodwill?
- At the year end, Sub Ltd, an 80% owned subsidiary, has net assets of £520,000. What non-controlling interest is shown in the consolidated st…
- Parent plc sold goods to its 75% subsidiary for £120,000, at a mark-up of 25% on cost. Half of these goods remain in the subsidiary's invent…
- Parent plc has trade receivables of £60,000 and Sub Ltd has trade receivables of £40,000. Sub Ltd owes Parent plc £8,000, which is included…
- Parent plc owns 75% of Sub Ltd, acquired when Sub's retained earnings were £100,000. Parent's retained earnings are £300,000 and Sub's are £…